Listing Courtesy of: Laura J. Mauer
Listing Agent: Laura J Mauer
541-643-6396
Nice 3bdr 1 1/2 bath home, features all large rooms,dining area off kitchen,fireplace in the living room and large deck with a view for outdoor enjoyment! Newer forced air Gas furnace and AC,recent exterior paint.Great opportunity for a Buyer that would like to collect rents from 3 studio daylight basement apartments below.All apartments are occupied, have full kitchens, zonal heat and separate electrical meters.Current rents total $2222 per mo.Seller has not rented the main dwelling.Future projected income includes a minimum monthly rent of $1600 for main dwelling. Basement Photo's online for 2 of the studio apartments.Main dwelling view anytime, view apartments with 24 hr notice and a written offer.Seller doing a 1031 exchange and will not do an owner carry.
| Listing Id: | 172941077 |
|---|---|
| List Price: | $474,900 |
| Property Type: | Multi Family |
| Status: | Active |
| Bank Owned Yn: | No |
| Building Area Total: | 2,860 |
| Tax Annual Amount: | $3,228 |
| Lot Size Square Feet: | 11,761.0 |
| Lot Size Acres: | 0.27 |
| Waterfront?: | No |
| City: | Roseburg |
| County Or Parish: | Douglas |
| Postal Code: | 97470 |
| Year Built: | 1955 |
| Number Of Units Total: | 4 |
| Basement: | True |
| Basement: | Daylight, Full Basement, and Separate Living Quarters Apartment Aux Living Unit |
| Cooling: | Central Air |
| Cooling?: | Yes |
| Country: | US |
| Directions: | Douglas/Leland/Hillside Dr (just past Rust) |
| Elementary School: | Eastwood |
| Exterior Description: | Brick and Wood Siding |
| Foundation Details: | Slab |
| Fuel Description: | Electricity and Gas |
| Gross Income: | $26,664 |
| Gross Rent Multiplier: | 17.81 |
| Gross Scheduled Income: | $45,864 |
| Heating: | Forced Air and Zoned |
| Heating?: | Yes |
| High School: | Roseburg |
| Hot Sheet Date: | 2026-07-15 |
| Hot Water Description: | Electricity |
| Listing Contract Date: | 2026-07-15 |
| Listing Service: | Limited Service |
| Listing Terms: | Cash and Conventional |
| Lot Size Range: | SqFt10000to14999 |
| MLS Area Major: | _253 |
| Middle Or Junior School: | Fremont |
| Net Operating Income: | $18,741 |
| Net Scheduled Income: | $37,941 |
| Offer Instructions: | Sellers Agent Only |
| Operating Expense: | $7,923 |
| Operating Expense Scheduled: | $7,923 |
| Original List Price: | $495,000 |
| Parcel Number: | R34724 |
| Parking Features: | Off Street |
| Parking Total: | 6 |
| Price Type: | List Price |
| Rent Includes: | Sewer, Trash Collection, and Water |
| Road Surface Type: | Paved |
| Roof: | Composition |
| Sewer: | Public Sewer |
| Status: | Active |
| State Or Province: | OR |
| Stories: | 2 |
| Supplement Number: | 1 |
| Tax Legal Description: | RUST SUB, LOT 20, ACRES 0.27 |
| Tax Year: | 2025 |
| Unit Type1 Area: | 1,306 |
| Unit Type1 Baths Total: | 2 |
| Unit Type1 Beds Total: | 3 |
| Unit Type1 Features: | Air Conditioning, Dishwasher, Range, and Refrigerator |
| Unit Type1 Units Total: | 1 |
| Unit Type2 Area: | 470 |
| Unit Type2 Baths Total: | 1.0 |
| Unit Type2 Beds Total: | 1 |
| Unit Type2 Features: | Range and Refrigerator |
| Unit Type2 Units Total: | 2 |
| Unit Type3 Actual Rent: | $622 |
| Unit Type3 Area: | 470 |
| Unit Type3 Baths Total: | 1 |
| Unit Type3 Beds Total: | 1 |
| Unit Type3 Features: | Range and Refrigerator |
| Unit Type3 Units Total: | 1 |
| Unit Type - Type: | Unit Type Type1, Unit Type Type2, and Unit Type Type3 |
| Water Source: | Public Water |
| Zoning: | R6 |
| Unit Type1 Baths: | 1.1 |
| Unit Type3 Baths: | 1.0 |
Mortgage Calculator
The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS™ of Portland, Oregon. Real estate listings held by brokerage firms other than The Neil Company Real Estate are marked with the RMLS™ logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright © 2026 RMLS™, Portland, Oregon.
This content last updated on October 08, 2026 03:06 PM - PT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available.
All information is believed accurate but not guaranteed.
Property Last Updated: October 08, 2026 03:06 PM - PT
